Answer to Question 1
T
Answer to Question 2
1.
Mineola Plant
Prices and quantities Cost per lot
Direct materials 13.50 lbs 9.20 per lb 124.20
Direct labor 3 hrs 10.15 per hr 30.45
Variable overhead 12.00
Budgeted variable cost 166.65
Bayside Plant
Prices and quantities Cost per lot
Direct materials 14.00 lbs 9.00 per lb 126.00
Direct labor 2.7 hrs 10.20 per hr 27.54
Variable overhead 11.00
Budgeted variable cost 164.54
Land Art
Prices and quantities Cost per lot
Direct materials 13.00 lbs 8.80 per lb 114.40
Direct labor 2.5 hrs 10.00 per hr 25.00
Variable overhead 11.00
Budgeted variable cost 150.40
2. Mineola Plant
Actual
Quantity
Actual Price Budgeted Efficiency Flexible
Results Variance Price Variance Budgeta
(1) (2) = (1) (3) (3) (4) = (3) (5) (5)
Lots 1,000 1,000
Direct materials 124,200 5,400 U 118,800b 4,400 U 114,400
Direct labor 30,450 450 U 30,000c 5,000 U 25,000
aUsing Land Art's prices and quantities as the standard:
Direct materials: (13 lbs./lot 1,000 lots) 8.80/lb. = 114,400
(2.5 hrs./lot 1,000 lots) 10.00/hr. = 25,000
b(13.50 lbs./lot 1,000 lots) 8.80 per lb. = 118,800
c(3 hours/lot 1,000 lots) 10/hr. = 30,000
Bayside Plant
Actual
Quantity
Actual Price Budgeted Efficiency Flexible
Results Variance Price Variance Budgeta
(1) (2) = (1) (3) (3) (4) = (3) (5) (5)
Lots 1,000 1,000
Direct Materials 126,000 2,800 U 123,200b 8,800 U 114,400
Direct Labor 27,540 540 U 27,000c 2,000 U 25,000
aUsing Land Art's prices and quantities as the standard:
Direct materials: (13 lb./lot 1,000 lots) 8.80/lb. = 114,400
(2.5 hrs./lot 1,000 lots) 10.00/lb. = 25,000
b(14 lbs./lot 1,000 lots) 8.80 per lb. = 123,200
c(2.7 hours/lot 1,000 lots) 10/hr. = 27,000
3. Using an objective, external benchmark, like that of a competitor, will preempt the possibility of any one plant feeling that the other is being favored. That this competitor, Land Art, is successful will also put positive pressure on the two plants to improve (note that all variances are unfavorable). Issues that Topiary should keep in mind include the following:
Ensure that Land Art is indeed the best and most relevant standard (for example, is there another competitor in the marketplace which should be considered?).
Ensure that the data is reliable.
Ensure that Land Art is similar enough to use as a standard (if Land Art has a different business model, for example, it may be following a strategy of lowering costs that Topiary may not want to emulate because Topiary is trying to differentiate its products).