This topic contains a solution. Click here to go to the answer
« previous next »

Author Question: Outlaws is a general goods retail chain in the High Plains region. Forecast the financial statements ... (Read 17 times)

shenderson6

  • Hero Member
  • *****
  • Posts: 573
on: Apr 25, 2021
Outlaws is a general goods retail chain in the High Plains region. Forecast the financial statements for Outlaws for Year 7. Use the percent of sales method based on Year 6 and the assumptions listed below. Please note the ratios provided in the table which are useful for making the forecast. 
Sales growth of 5.5%. The cost of debt is 6.25%. The tax rate is 35%. The depreciation rate is 6%. CAPEX is $300 Million. The following accounts are constant: Goodwill and common stock. Long term debt is the PLUG variable. No dividends.
Forecast the financial statements for Outlaws. What are the additional funds needed (AFN) in Year 7? The AFN is the change in the plug account from Year 6 to Year 7.

​Year 6RatiosForecast
Revenue$29,210 ​$30,817 
COGS22,1520.758370​
SG&A5,2450.179562​
Dep. Exp.621​​
EBIT1,192​​
Int. Exp.277​​
EBT915​​
Inc. Taxes288​​
Net Income$627​​
ASSETSYear 6RatiosForecast
Total Current Assets$4,385 0.150120​
PP&E9,637​​
Goodwill678 ​678
Total Assets $14,700 ​​
LIABILITIES AND OWNER'S EQUITY​​​
Total Current Liabilities3,6510.124991​
Long Term Debt4,208​​
Total Liabilities$7,859 ​​
Owner's Equity​​​
Common Stock1,192​1,192
Retained Earnings5,089​​
Total Owner's Equity6,281​​
Total Liabilities & Owner's Equity$14,700 ​ 

◦ -$381 million
◦ -$290 million
◦ -$91 million
◦ $127 million
◦ $189 million
Corporate Finance Online ¦ Eakins, McNally ¦ 2nd Edition
Buy Test-Bank


Related Topics

Need homework help now?

Ask unlimited questions for free

Ask a Question
Marked as best answer by shenderson6 on Apr 25, 2021

kthug

  • Sr. Member
  • ****
  • Posts: 332
Reply #1 on: Apr 25, 2021
Lorsum iprem. Lorsus sur ipci. Lorsem sur iprem. Lorsum sur ipdi, lorsem sur ipci. Lorsum sur iprium, valum sur ipci et, vala sur ipci. Lorsem sur ipci, lorsa sur iprem. Valus sur ipdi. Lorsus sur iprium nunc, valem sur iprium. Valem sur ipdi. Lorsa sur iprium. Lorsum sur iprium. Valem sur ipdi. Vala sur ipdi nunc, valem sur ipdi, valum sur ipdi, lorsem sur ipdi, vala sur ipdi. Valem sur iprem nunc, lorsa sur iprium. Valum sur ipdi et, lorsus sur ipci. Valem sur iprem. Valem sur ipci. Lorsa sur iprium. Lorsem sur ipci, valus sur iprem. Lorsem sur iprem nunc, valus sur iprium.
Answer Preview
Only 59% of students answer this correctly


shenderson6

  • Member
  • Posts: 573
Reply 2 on: Apr 25, 2021
Wow, this really help

vickyvicksss

  • Member
  • Posts: 351
Reply 3 on: Yesterday
Thanks for the timely response, appreciate it

« previous next »
 

Did you know?

According to the American College of Allergy, Asthma & Immunology, more than 50 million Americans have some kind of food allergy. Food allergies affect between 4 and 6% of children, and 4% of adults, according to the CDC. The most common food allergies include shellfish, peanuts, walnuts, fish, eggs, milk, and soy.

Did you know?

Warfarin was developed as a consequence of the study of a strange bleeding disorder that suddenly occurred in cattle on the northern prairies of the United States in the early 1900s.

Did you know?

During the twentieth century, a variant of the metric system was used in Russia and France in which the base unit of mass was the tonne. Instead of kilograms, this system used millitonnes (mt).

Did you know?

Most childhood vaccines are 90–99% effective in preventing disease. Side effects are rarely serious.

Did you know?

Symptoms of kidney problems include a loss of appetite, back pain (which may be sudden and intense), chills, abdominal pain, fluid retention, nausea, the urge to urinate, vomiting, and fever.

Table 6.1 illustrates the main regime types and their differences. It breaks the regimes into four Table 6.1 illustrates the main regime types and their differences. It breaks the regimes into four
Under what conditions can part-time employment in high school be a negative influence on school ... Under what conditions can part-time employment in high school be a negative influence on school ...
Using the fingertips of one hand, make contact with an area on the back with high fascial ... Using the fingertips of one hand, make contact with an area on the back with high fascial ...
The 122-base lac regulatory region The 122-base lac regulatory region
Mediator as a bridge between gene-specific regulatory factors and the general transcription Mediator as a bridge between gene-specific regulatory factors and the general transcription
One pathway of primary succession in Alaska’s Glacier Bay region. One pathway of primary succession in Alaska’s Glacier Bay region.
Video: Mechanism of enzyme action

For a complete list of videos, visit our video library