This topic contains a solution. Click here to go to the answer
« previous next »

Author Question: Outlaws is a general goods retail chain in the High Plains region. Forecast the financial statements ... (Read 48 times)

shenderson6

  • Hero Member
  • *****
  • Posts: 573
on: Apr 25, 2021
Outlaws is a general goods retail chain in the High Plains region. Forecast the financial statements for Outlaws for Year 7. Use the percent of sales method based on Year 6 and the assumptions listed below. Please note the ratios provided in the table which are useful for making the forecast. 
Sales growth of 5.5%. The cost of debt is 6.25%. The tax rate is 35%. The depreciation rate is 6%. CAPEX is $300 Million. The following accounts are constant: Goodwill and common stock. Long term debt is the PLUG variable. No dividends.
Forecast the financial statements for Outlaws. What are the additional funds needed (AFN) in Year 7? The AFN is the change in the plug account from Year 6 to Year 7.

​Year 6RatiosForecast
Revenue$29,210 ​$30,817 
COGS22,1520.758370​
SG&A5,2450.179562​
Dep. Exp.621​​
EBIT1,192​​
Int. Exp.277​​
EBT915​​
Inc. Taxes288​​
Net Income$627​​
ASSETSYear 6RatiosForecast
Total Current Assets$4,385 0.150120​
PP&E9,637​​
Goodwill678 ​678
Total Assets $14,700 ​​
LIABILITIES AND OWNER'S EQUITY​​​
Total Current Liabilities3,6510.124991​
Long Term Debt4,208​​
Total Liabilities$7,859 ​​
Owner's Equity​​​
Common Stock1,192​1,192
Retained Earnings5,089​​
Total Owner's Equity6,281​​
Total Liabilities & Owner's Equity$14,700 ​ 

◦ -$381 million
◦ -$290 million
◦ -$91 million
◦ $127 million
◦ $189 million
Corporate Finance Online ¦ Eakins, McNally ¦ 2nd Edition
Buy Test-Bank


Related Topics

Need homework help now?

Ask unlimited questions for free

Ask a Question
Marked as best answer by shenderson6 on Apr 25, 2021

kthug

  • Sr. Member
  • ****
  • Posts: 332
Reply #1 on: Apr 25, 2021
Lorsum iprem. Lorsus sur ipci. Lorsem sur iprem. Lorsum sur ipdi, lorsem sur ipci. Lorsum sur iprium, valum sur ipci et, vala sur ipci. Lorsem sur ipci, lorsa sur iprem. Valus sur ipdi. Lorsus sur iprium nunc, valem sur iprium. Valem sur ipdi. Lorsa sur iprium. Lorsum sur iprium. Valem sur ipdi. Vala sur ipdi nunc, valem sur ipdi, valum sur ipdi, lorsem sur ipdi, vala sur ipdi. Valem sur iprem nunc, lorsa sur iprium. Valum sur ipdi et, lorsus sur ipci. Valem sur iprem. Valem sur ipci. Lorsa sur iprium. Lorsem sur ipci, valus sur iprem. Lorsem sur iprem nunc, valus sur iprium.
Answer Preview
Only 59% of students answer this correctly


shenderson6

  • Member
  • Posts: 573
Reply 2 on: Apr 25, 2021
Wow, this really help

bbburns21

  • Member
  • Posts: 336
Reply 3 on: Yesterday
Gracias!

« previous next »
 

Did you know?

Many people have small pouches in their colons that bulge outward through weak spots. Each pouch is called a diverticulum. About 10% of Americans older than age 40 years have diverticulosis, which, when the pouches become infected or inflamed, is called diverticulitis. The main cause of diverticular disease is a low-fiber diet.

Did you know?

The modern decimal position system was the invention of the Hindus (around 800 AD), involving the placing of numerals to indicate their value (units, tens, hundreds, and so on).

Did you know?

According to research, pregnant women tend to eat more if carrying a baby boy. Male fetuses may secrete a chemical that stimulates their mothers to step up her energy intake.

Did you know?

There are immediate benefits of chiropractic adjustments that are visible via magnetic resonance imaging (MRI). It shows that spinal manipulation therapy is effective in decreasing pain and increasing the gaps between the vertebrae, reducing pressure that leads to pain.

Did you know?

The use of salicylates dates back 2,500 years to Hippocrates’s recommendation of willow bark (from which a salicylate is derived) as an aid to the pains of childbirth. However, overdosage of salicylates can harm body fluids, electrolytes, the CNS, the GI tract, the ears, the lungs, the blood, the liver, and the kidneys and cause coma or death.

Mononucleosis is caused by the Epstein–Barr virus. Symptoms of the infectious disease are swollen pa Mononucleosis is caused by the Epstein–Barr virus. Symptoms of the infectious disease are swollen pa
General structure of eukaryotic pre-rRNA transcription units General structure of eukaryotic pre-rRNA transcription units
The high-voltage disconnect switch is in the trunk area on a Toyota Prius. High-voltage lineman’s ... The high-voltage disconnect switch is in the trunk area on a Toyota Prius. High-voltage lineman’s ...
Apply compressions over the entire buttocks region with the fist using moderate to heavy pressure. ... Apply compressions over the entire buttocks region with the fist using moderate to heavy pressure. ...
People using walkers typically have a high level of mobility impairment. People using walkers typically have a high level of mobility impairment.
Accumulation of toxicants over time and up the food chain Accumulation of toxicants over time and up the food chain
Video: Amniocentesis and CVS Animation

For a complete list of videos, visit our video library