Analysts expect Overhill Railroads to generate free cash flow of $25 million next year. (Assume that free cash flow is paid at the end of each year and we are at the beginning of a year.) After that, free cash flow is expected to go grow at 3.25% per annum in perpetuity. The WACC for Overhill Railroads is 9.90%. The firm has 10.5 million shares outstanding and the market value of its debt is $95 million. Calculate the fair price for Overhill Railroads' shares today.
◦ $26.76
◦ $29.25
◦ $32.76
◦ $35.80
◦ $39.13