This topic contains a solution. Click here to go to the answer

Author Question: Balance SheetMolson Coors Inc.Years 1 & 2 ($000s)Year 1Year 2Cash & Marketable ... (Read 15 times)

lbcchick

  • Hero Member
  • *****
  • Posts: 550

Question 1

In common-size financial statements
◦ all balance sheet items are divided by total liabilities.
◦ total sales are divided by total assets.
◦ depreciation expense is divided by total sales.
◦ accrued taxes are divided by total sales.
◦ net income is divided by total assets.

Question 2

Balance Sheet
Molson Coors Inc.
Years 1 & 2 ($000s)
Year 1Year 2
Cash & Marketable Securities309,70559,167
Accounts Receivable108,732705,426
Inventories138,577215,159
Other Current Assets49,51574,144
Total Current Assets606,5291,053,896
PP&E, Net869,7101,380,239
Intangibles86,2891,256,145
Other Assets177,164607,131
Total Assets1,739,6924,297,411
Accounts Payable222,493334,647
Other current liabilities210,052669,195
Short-term Debt85,000144,049
Total Current Liabilities517,5451,147,891
Long-term debt20,0001,383,392
Other long-term liabilities250,835784,277
Total liabilities788,3803,315,560
Capital Stock8,92228,334
Retained earnings954,9811,086,965
Adjustments-12,591-133,448
Total shareholders' equity951,312981,851
Total Liabilities & Equity1,739,6924,297,411


Income Statement
Molson Coors Inc.
Years 1 & 2 ($000s)
Year 1Year 2
Revenues2,429,4623,776,322
COGS1,537,6232,414,530
Depreciation121,091230,299
SG&A619,143833,208
EBIT151,605298,285
Interest Expense-14,40349,732
Other income32,0058,047
Pre-Tax Income198,013256,600
Income Tax75,04994,947
Net Income122,964161,653
Shares outstanding36,90236,140
Earnings per share$3.33$4.47
Dividends per common share$0.80$0.82

Referring to the Molson Coors financial statements, what is the most important determinant of the change in ROE?
◦ ROA
◦ Profit Margin
◦ Total Asset Turnover
◦ The change in leverage


Related Topics

Need homework help now?

Ask unlimited questions for free

Ask a Question
Marked as best answer by lbcchick on Apr 25, 2021

frejo

  • Sr. Member
  • ****
  • Posts: 349
Lorsum iprem. Lorsus sur ipci. Lorsem sur iprem. Lorsum sur ipdi, lorsem sur ipci. Lorsum sur iprium, valum sur ipci et, vala sur ipci. Lorsem sur ipci, lorsa sur iprem. Valus sur ipdi. Lorsus sur iprium nunc, valem sur iprium. Valem sur ipdi. Lorsa sur iprium. Lorsum sur iprium. Valem sur ipdi. Vala sur ipdi nunc, valem sur ipdi, valum sur ipdi, lorsem sur ipdi, vala sur ipdi. Valem sur iprem nunc, lorsa sur iprium. Valum sur ipdi et, lorsus sur ipci. Valem sur iprem. Valem sur ipci. Lorsa sur iprium. Lorsem sur ipci, valus sur iprem. Lorsem sur iprem nunc, valus sur iprium.
Answer Preview
Only 32% of students answer this correctly




lbcchick

  • Member
  • Posts: 550
Reply 2 on: Apr 25, 2021
Thanks for the timely response, appreciate it


Jsherida

  • Member
  • Posts: 314
Reply 3 on: Yesterday
Great answer, keep it coming :)

 

Did you know?

The use of salicylates dates back 2,500 years to Hippocrates’s recommendation of willow bark (from which a salicylate is derived) as an aid to the pains of childbirth. However, overdosage of salicylates can harm body fluids, electrolytes, the CNS, the GI tract, the ears, the lungs, the blood, the liver, and the kidneys and cause coma or death.

Did you know?

Russia has the highest death rate from cardiovascular disease followed by the Ukraine, Romania, Hungary, and Poland.

Did you know?

Historic treatments for rheumatoid arthritis have included gold salts, acupuncture, a diet consisting of apples or rhubarb, nutmeg, nettles, bee venom, bracelets made of copper, prayer, rest, tooth extractions, fasting, honey, vitamins, insulin, snow collected on Christmas, magnets, and electric convulsion therapy.

Did you know?

Not getting enough sleep can greatly weaken the immune system. Lack of sleep makes you more likely to catch a cold, or more difficult to fight off an infection.

Did you know?

GI conditions that will keep you out of the U.S. armed services include ulcers, varices, fistulas, esophagitis, gastritis, congenital abnormalities, inflammatory bowel disease, enteritis, colitis, proctitis, duodenal diverticula, malabsorption syndromes, hepatitis, cirrhosis, cysts, abscesses, pancreatitis, polyps, certain hemorrhoids, splenomegaly, hernias, recent abdominal surgery, GI bypass or stomach stapling, and artificial GI openings.

For a complete list of videos, visit our video library