Selected financial information for N7 Tactical Solutions is provided in the table below. N7 is currently all equity financed, but it is considering a leveraged capital structure, details of which are presented in the column labeled "Proposed."
Assume that N7 generates perpetual annual EBIT. Assume that all cash flows occur at the end of the year and we are currently at the beginning of a year. Assume that taxes are zero. Assume that all of net income is paid out as a dividend. Assume that the debt is perpetual with annual coupons (and yield) of 3%.
If N7 recapitalizes, it will use the borrowed funds to repurchase (and cancel) shares. Determine both the value of the company and the value of the company's equity if it recapitalizes.
| | Capital Structure | Capital Structure |
| | Current | Proposed |
| EBIT | $150,000 | $150,000 |
| Debt, D | $0 | $900,000 |
| Cost of Debt, kd | | 3% |
| Cost of Equity | 5% | |
◦ Company value: $3,000,000; Equity value: $2,100,000
◦ Company value: $3,000,000; Equity value: $3,000,000
◦ Company value: $2,100,000; Equity value: $2,100,000
◦ Company value: $3,000,000; Equity value: $3,900,000
◦ Company value: $5,000,000; Equity value: $4,100,000
Selected Nonsteroidal Anti-Inflammatory Drugs
Biological Information Flow
Selected Members of the Classes of Neurotransmitters
Knead the calf muscles with both hands. Place the foot flat on the table, knee bent. Reach behind ...
How to determine if a table of values represents a linear or quadratic relationship
Milk Label Containing Information about the Use of rBGH