Gerald's Produce provides quality fruits and vegetables to upscale restaurants in the tri-cities area. A sales forecast for Gerald's is shown on the top row of the table. Gerald makes 100% of his sales on credit. Gerald collects 50% of sales in the month following the sale, and the remaining 50% two months later. Gerald buys his produce in the same month as the sales. The cost of the fruits and vegetables is half of sales. Suppliers require Gerald to pay cash for his purchases. Gerald makes lease payments on his van of $500 per month, and gas costs him $100 per month. Gerald's Produce has a cash balance of $1,000 at the beginning of January.
| Sales Forecast and Cash Budget |
| | Nov | Dec | Jan | Feb | March |
| Sales Forecast | $20,000 | $15,000 | $5,000 | $15,000 | $20,000 |
| Collections from last month | | | | | |
| Collections from 2 months ago | | | | | |
| Total Cash Inflows | | | | | |
| | | | | | |
| Purchases From Suppliers | | | | | |
| Payments to Suppliers | | | | | |
| Van Lease Payments | $500 | $500 | $500 | $500 | $500 |
| Gas | $100 | $100 | $100 | $100 | $100 |
| Total disbursements | | | | | |
| | | | | | |
| Net Cash Flow | | | | | |
| | | | | | |
| Beginning cash balance | | | 1,000 | | |
| Plus: Net Cash Flows | | | | | |
| Ending Cash balance | | 1,000 | | | |
Referring to Gerald's Produce, what is Gerald's ending cash balance expected to be in March?
◦ $15,400
◦ $16,700
◦ $17,000
◦ $17,700
◦ $18,200
As some groups do ethnic work, they produce a mythical long-lost heritage, as in this photo of ...
Example of coastal cities Recharge Rates
The two TP sensors used on the throttle body of an electronic throttle body assembly produce ...
Trends in Air Quality
Quality control analytics
Many countries do not produce enough food and need to import food from the United States