Author Question: Chillcott Manufacturing produces ceiling fans. A master budget was prepared by the controller based ... (Read 73 times)

dusk108 · **on:** Feb 5, 2023

Chillcott Manufacturing produces ceiling fans. A master budget was prepared by the controller based on sales of 19,500 fans for the month of May. The budgeted income statement for the period follows:

Budgeted Income Statement

Revenue		$3,120,000
Variable expenses
Direct materials	$877,500
Direct labor	390,000
Variable overhead	585,000
Total variable expenses		1,852,500
Contribution margin		1,267,500
Fixed overhead	325,000
Fixed selling and administrative expenses	650,000
Total fixed expenses		975,000
Operating income		$ 292,500

During May, Chillcott produced and sold 23,400 fans and had the following actual results:

Actual Income Statement

Revenue		$3,731,000
Variable expenses
Direct materials	$1,037,400
Direct labor	487,500
Variable overhead	715,000
Total variable expenses		2,239,900
Contribution margin		1,491,100
Fixed overhead	351,000
Fixed selling and administrative expenses	650,000
Total fixed expenses		1,001,000
Operating income		$ 490,100

Required:

a.	Prepare a flexible budget for May.

b.	Calculate Chillcott's static budget variance for May.

c.	Will the static budget variance that you calculated in part (b) be useful to

management?
Why or why not?

d.	Based on the available information, prepare a performance report for management.

e.	Comment on the results of your report.

marufp · **Reply #1 on:** Feb 5, 2023

A FREE account is required to view all solutions!

Lorsum iprem. Lorsus sur ipci. Lorsem sur iprem. Lorsum sur ipdi, lorsem sur ipci. Lorsum sur iprium, valum sur ipci et, vala sur ipci. Lorsem sur ipci, lorsa sur iprem. Valus sur ipdi. Lorsus sur iprium nunc, valem sur iprium. Valem sur ipdi. Lorsa sur iprium. Lorsum sur iprium. Valem sur ipdi. Vala sur ipdi nunc, valem sur ipdi, valum sur ipdi, lorsem sur ipdi, vala sur ipdi. Valem sur iprem nunc, lorsa sur iprium. Valum sur ipdi et, lorsus sur ipci. Valem sur iprem. Valem sur ipci. Lorsa sur iprium. Lorsem sur ipci, valus sur iprem. Lorsem sur iprem nunc, valus sur iprium.

Answer Preview

Only 35% of students answer this correctly